{"backward":{"one_in":20.61345792735058,"probability":0.04851199655702446,"pv_failure_usd":0.0,"pv_success_usd":34344196222382.656},"forward":{"fair_market_cap_usd":3434419622238.2656,"fair_price_usd":170899.86706561648,"multiple_of_today":2.0613457927350582},"inputs":{"belief_pct":10.0,"discount_rate_pct":10.0,"failure_value_t":0.0,"horizon_years":10.0,"market_cap_usd":1666105528894.0,"pool_total_t":890.8,"share_pct":10.0,"success_t":89.08},"market":{"block_height":970784,"btc_price":82907.0,"circulating_supply":20096093.0,"difficulty":132716002350731.3,"fetched_at":"2026-10-10T15:31:20+00:00","letter_as_of":"2026-10-06","live":true,"market_cap_usd":1666105528894.0,"network_hashrate_hs":9.989876665380975e+20,"price_updated_at":"2026-10-10T15:28:48.000Z","sources":{"difficulty":"mempool.space","price":"coingecko"},"stale":false},"table":{"failure_value_t":0.0,"rates_pct":[5.0,8.0,10.0,12.0,15.0],"rows":[{"cells":[{"one_in":10.685688297607648,"probability":0.09358311529860774,"rate_pct":5.0},{"one_in":8.062281122956673,"probability":0.12403437498012608,"rate_pct":8.0},{"one_in":6.710712616672281,"probability":0.1490154708034393,"rate_pct":10.0},{"one_in":5.604221160785926,"probability":0.17843692661475227,"rate_pct":12.0},{"one_in":4.3024624510385205,"probability":0.23242503830768396,"rate_pct":15.0}],"key":"gold","label":"Parity with gold","share_pct":3.2555006735518637,"value_t":29.0},{"cells":[{"one_in":16.411743337084296,"probability":0.060931978977539845,"rate_pct":5.0},{"one_in":12.38255176608587,"probability":0.08075879825827698,"rate_pct":8.0},{"one_in":10.30672896367529,"probability":0.09702399311404893,"rate_pct":10.0},{"one_in":8.607310706945006,"probability":0.11618030695617008,"rate_pct":12.0},{"one_in":6.607988881698473,"probability":0.15133197375219656,"rate_pct":15.0}],"key":"share_5","label":"5% of the visible pool","share_pct":5.0,"value_t":44.54},{"cells":[{"one_in":32.82348667416859,"probability":0.030465989488769923,"rate_pct":5.0},{"one_in":24.76510353217174,"probability":0.04037939912913849,"rate_pct":8.0},{"one_in":20.61345792735058,"probability":0.04851199655702446,"rate_pct":10.0},{"one_in":17.21462141389001,"probability":0.05809015347808504,"rate_pct":12.0},{"one_in":13.215977763396946,"probability":0.07566598687609828,"rate_pct":15.0}],"key":"share_10","label":"10% of the visible pool","share_pct":10.0,"value_t":89.08},{"cells":[{"one_in":82.05871668542149,"probability":0.01218639579550797,"rate_pct":5.0},{"one_in":61.91275883042935,"probability":0.016151759651655394,"rate_pct":8.0},{"one_in":51.53364481837646,"probability":0.019404798622809784,"rate_pct":10.0},{"one_in":43.03655353472502,"probability":0.023236061391234016,"rate_pct":12.0},{"one_in":33.03994440849237,"probability":0.03026639475043931,"rate_pct":15.0}],"key":"share_25","label":"25% of the visible pool","share_pct":25.0,"value_t":222.7}],"years":10.0},"ticket":{"difficulty":132716002350731.3,"expected_seconds_per_block":2850054448.76125,"expected_years_per_block":90.31277564711037,"hashes_per_block":5.7001088975225004e+23,"implied_network_hashrate_hs":9.500181495870835e+20,"machine_block_probability_per_second":3.5087048966192235e-10,"machine_th_s":200.0,"one_hash_probability":1.7543524483096116e-24,"p_block_within_decade":0.1048162778654469,"p_block_within_year":0.011011554622376019}}